ࡱ; SR  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQTUVWXYZRF)Book ƇCompObj\MBD0006FE46F  !"#$%&'()*+,-./0123456789:;<=>?@ABCFMicrosoft Excel 5.0 Worksheet5FIBExcel.Sheet.5; ࡱ;  F$Picture (Device Independent Bitmap)PBrush StaticDib9qࡱࡱ; SOh+'Oh+'0J P"*2:BOle CompObjmOle10NativeOle10ItemNameBM>( <x8>>?>??????????????? `|~???~????|?~??????????????????????????????????????????|??????????????ࡱ;   Worksheetu WindowR --yShow Clipboard Freeze Panes. Split-^ Unhide... ]Hide  Arrange...  New Window! DataX Tools Format Insert ViewE Edit Object<Links... Publishingj ----?Go To.... Replace...@Find...Move or Copy Sheet... Delete Sheeti6 Delete...? Clear iNotesNhFormats fAll FillR --5Paste Special...DZ Repeat NewR FileO -----O0 File List ---Summary Info...  Find File...Save Workspace...\ Allen Newby [B'Sheet1$ ;c=,p!X@"1WGeneva1WGeneva1WGeneva1WGeneva1WGeneva1WHelv1WHelv1WGeneva1WArial1WArial1 WArial1WArial1WArial1WArial10WArial1W Arial Narrow1WArial1WArial" "#,##0;\-" "#,##0" "#,##0;[Red]\-" "#,##0" "#,##0.00;\-" "#,##0.00# " "#,##0.00;[Red]\-" "#,##0.006*3_-" "* #,##0_-;\-" "* #,##0_-;_-" "* "-"_-;_-@_-*)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_->,;_-" "* #,##0.00_-;\-" "* #,##0.00_-;_-" "* "-"??_-;_-@_-2+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"$"#,##0_);\("$"#,##0\)"$"#,##0_);[Red]\("$"#,##0\) "$"#,##0.00_);\("$"#,##0.00\)%""$"#,##0.00_);[Red]\("$"#,##0.00\)52_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_),)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)=:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)41_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)""0;00;0; #,##0.000;0; #,##0.00;0;\#,##0.000;0;\#,##0.00;0;0;\#,##0.00;0;0 \#,##0.00;0;                + ) , *       @              #  !  #          !x @  h   l   l   l   !x @ x   l   l   5| A  ,  |   |   5|  x @ x  5|   l  |   x @ #x  &x @ | A   h @ #|  #|   h   h   H   h @ x   h   l  |   h @  h    h    l   h @  h    h   h   h  x   |      !          !  #x  #x   h @  h   h    h @  h   "x   l   l  #| @ !x @  h   h   !x @  h   l  |   l   !x @  h   l   l   #|  !x @  h   l   l  !x  x       l AI@   l AI@   h   l   l AI@  #| AI@   h  #|  3|  5| AI@  5| AI@ x x  Sheet1 vSheet2 BwSheet3 pxSheet4 ySheet5 zSheet6 {Sheet7 (}Sheet8 V~Sheet9Sheet10Sheet11Sheet12Sheet13<Sheet14jSheet15Sheet16  (k%8dIOqU9[^  dMbP?_*+%, Page &P of &N&333333?'333333?(?)?Mz ,,  e d#{,, ,-^&'7d"d??U } } } } }  } $} m   4|0MЌ   8 @ @ xLx@; @hN@Th`@Dh @x@; @ h@h @ h@@x@;Dn@hhZ QS Estimator!) !PEAK MOUNTAINEERING EQUIPMENT LTD!8"0Townend, Waterfall, Waterhouses Staffs. ST10 3HZ! "Tel: +44 (0) 1538 308043! "Fax: +44 (0) 1538 308043!#"Email: sales@pmeclimb.co.uk!#"Website: www.pmeclimb.co.uk!!#$ Version 1.1!%%$ Allen Newby, 19/11/97 ! &@ D %% 'Basic Information:  ()**+ , -Project Name:  ../ , -Date:  |m@eAJ ../ ,-0../12'Height of wall in metres (whole units): ..K225D D B% N of panelsB1&Width of wall in metres (whole units): ..%3DADA,-4..35 Panel Type:678891 :;~ @ ..c3MD 9D $DDAdA"B<- Select Type: ~ @ ..h3RD >D $"DDDAdA"B <;~ ? ..=! DD>C-X -D Percentage Wood:  B??3:-?..35Wood Panel Texture:6@889E:X/D (Skip this section) BA..S3=D1$$DDAdABd>M-X 7D $Select Wood panel texture: BSelect Wood panel texture: |..X3BD6*$"DDDAdABd >A~ }? ..= DD>R-X<D ) Percentage Fully Featured Wood: B" Percentage Fully Featured Wood: A?3>AA..3"5Fibreglass Panel Texture: BB889F:8X0D (Skip this section)  B(Skip this section) A|..S3=D 1$$DD!AdABdC>S-PX=D *!Select Fibreglass panel texture: B |..X3BD 6*$"DDD!AdABdCDflbZBBEE5A>58O-Wk5W< h4!"@#|$%h0@&h@M'xЌ@(@)h@*h8@+h@@,h@@-L@ .@ /@0 1  @2 NT3 `D4  5 6 7   8 9   : @; < = Dn> ?  >-~ }? .. = DD C!>X!-TXBD /&Percentage Fully Featured Fibreglass: B!A~.3"DEFGGH#$IBuild Options:$((((J%>%;Select Build Option: %|AAK &>A~ &}@&LLK'>AAAAK(M Hold Density:(BBBBN)>);Select Hold Density:)|AAK*>A|AAK+>0+[#Tip: Go for high on beginners walls  +|OAK,>+,\#& walls with high % featured panels~ ,}@,PLK-DFFFFQ./]Cost Analysis:/^^^^_0`PPPPa1`Item N1P Description1\Quantity1b Unit Price1w Total Cost 1xNotes1~ 2`?"2PFully Featured Wood Panels2c2D42d2D2  KB2d322? LL 2R~ 3`@3PFeatured Wood panels3c3D43d3D3  <B3d42 3R~ 4`@(4P Fully Featured Fibreglass Panels4c4D44d4D4  B4d52 4R~ 5`@"5PFeatured Fibreglass Panels5c5D45d5D5  sB5d62 5R~ 6`@6P Bolt-on HoldsT6c6>D, & Bd%25~ 6d g@6d72 6R~ 7`@7PCorner Brackets%7c7%25~ 7d@7d82~ 7R?7~ 8` @&8PBracing tubes ( average cost )T8c8>D D B%DDB~ 8d"@8d92 8R1,28~ 9` @9PScaffold CouplersT9c9>D D B%DDB~ 9d@9d:2~ 9R@9~ :`"@:PPanel-Bracket fixings%:c:%25~ :dN@:d;2 :R~ ;`$@&;PBracket-Bracket & Tube fixingsZ;c;DD D B%$DDDDB~ ;dN@;d<2 ;R~ <`&@ <PGravlock Girder CouplersU<c<?D D B%DDB~ <d@<d=2~ <R@< ~ =`(@+=P#Scaffold standards (6.4m long each)=c=D D B%DD@AD@ MD@@D@A@A'AA(D@DAABB~ =d9@=d>2~ =R@= 5>eXD& 13 B13I>cX>3D& Labour, (per man hour) BLabour, (per man hour)J>c>4D& S@%25A B4>d.@>D&  B>d?2 >R5?eX>D& 14 B14J?cX?4D& Expenses, (per man day) BExpenses, (per man day)N?c?8D& !S@%25A B4?dT@?D& P B?dD22?S@HD& B?DlW0?./>RY0r]@ 4A B x@C |D E 0F @G ЌH I  J 8K @L M ,LN O P Q  @R NS `@T  U V W  X Y  Z @[ \ 荀] Dn^ _ @`PPPPaAfSummaryAgggghBiPPPPaCi Cost summaryCPPPPa Dijk]DlXEGD& 'Supply Only' Total: 'Supply & Fit' Total: B'Supply & Fit' Total: !DzE %2?Dm EijkyElX?cD& )#'Supply Only' Price per sq. metre: -$'Supply & Fit' Price per sq. metre: B&$'Supply & Fit' Price per sq. metre: MEz`7D D B%DD%25BEm Fnjkkkm Gf Lead TimesGopppq Hijk-Hr%Prefabrication lead time, ( weeks ): 9H{D#%25@D6(A4HS@_D&  BH Istuuuv J!T KUNotes:KyWWWWW LUyWWWWW MUGeneral:gMV\QS Estimator! applies to simple cellular panel walls only. It is restricted to rectangular  MWWWWW NUWNXOwalls projecting from a single plane, without corners, side panelling or roofs.NWWWWW OUgOX_It is designed to give clients of pme the capability of producing estimates quickly and easily.OWWWWW PUXWWWWW QUhQX`The total price assumes the existence of a suitable building/support structure. Depending upon QWWWWW RUeRX]the design of the climbing wall, some buildings/structures may require additional steel-work.RWWWWW SUTSXLThe 'Supply & Fit' price does not include the cost of transport or shipping.SWWWWW TUeTX]The 'Supply Only' price does not include the cost of transport or shipping. Overseas shipmentTWWWWW UUeUX]will normally be made at your own expense on a 'free-on-board' (f.o.b) basis. An additional UWWWWW VUOVXGcharge for UK transport, port handling and administration may be made.VWWWWW WUXWWWWW ~ XX?jXXbNominal Price for typical applications. Economies of scale may apply to very small or large walls.XXXXXX~ YX@ZYXRNominal Price for typical applications. The quantity, lengths and costs may vary.YXXXXX~ ZX@jZXbNominal Price for typical applications. The quantity may vary according to the design of the wall.ZXXXXX~ [X@i[XaWill not be required where the existing building can provide sufficient support for the climbing [XXXXX\X;\X3wall without an additional steel support structure.\XXXXX~ ]X@k]XcScaffold tubes may need to be cut to length or joined end-to end according to height of wall. Also ]XXXXX^X`^XXthe length may prohibit overseas shipping/transport and may need to be procured locally.^XXXXX2_Y@?D& B_Y4X}D& hbExpenses are nominal hotel, travel and living expenses in the UK. Local/overseas rates negotiable.BdbExpenses are nominal hotel, travel and living expenses in the UK. Local/overseas rates negotiable._XXXXXD~l).2.|w]` 4a b c |d e 0f @g Ќh i j 8k @l m Ln o pq @rNs`@t uvw xy z@{|}Dn~4`X@HD&  B=`X5Lead times may vary according to current commitments.`XXXXXaXXXXXXXbXXXXXXXcdeXfXghijklmnopqrstuvwxyz{|}~Dl4|0@Ќ8@L @N`@   @DnDl4|0@Ќ8@L @N`@   @DnDl4|0@Ќ8@L @N*Dh]\@A@UbUa]x A@@Ua`Ub"YUb Ua$Wood]z A@@UbhUb|"UbFibreglass (grp)]n A@@UahUb"UaBoth]\@A@UXeUHc] A@@UcUc"YUc UcH$Fully Featured]r A@@UdUd("Ud8Featured ]n A@@UdUd"UcHBoth]*  @]*  T@]*  @]* T@]\ !@A@UdgUf]* !v@]*!vT!v@] A@@Uf\Ufp"YUf Uf$ Fully Featured]r  A@@UfUf"UfFeatured]n  !A@@UgLUgT"UfBoth]\%'@A@UhUg] %%A@@UhUh "YUh0 Ug$& Supply Onlyr]v &'A@@UhUh"Ug Supply & Fit]\)-@A@Uh]x )*A@@UiTUi\"YUil Uh$,None] *+A@@UiUi"UiLow: ( 2 per sq. metre )] +,A@@UjHUjh"UjxMedium: ( 3 per sq. metre )] ,-A@@UjUj"UhHigh: ( 4 per sq. metre ) ]\ @A@P|P|UkW8 Paint.PictureF   HH w w    ? ? ? ? ? ? ? ? ? ? ? ? ??  w |??????w??  ??    ?????????????dL????@????*???????????~?w|??~? ? ? ~???~<|w~w`w w??fw??gx??f???w??~?g?w?w?>?>w>~x8x<         >   "   v  dMbP?_*+%,&APage &P",??U } m  > "   x  dMbP?_*+%,&APage &P",??U } m  > "   /y  dMbP?_*+%,&APage &P",??U } m  > "   ]z  dMbP?_*+%,&APage &P",??U } m  > "   {  dMbP?_*+%,&APage &P",??U } m  > "   |  dMbP?_*+%,&APage &P",??U } m  > "   }  dMbP?_*+%,&APage &P",??U } m  > "     dMbP?_*+%,&APage &P",??U } m  > "   C  dMbP?_*+%,&APage &P",??U } m  > "   q  dMbP?_*+%,&APage &P",??U } m  > "    dMbP?_*+%,&APage &P",??U } m  > "   ̓  dMbP?_*+%,&APage &P",??U } m  > "    dMbP?_*+%,&APage &P",??U } m  > "   )  dMbP?_*+%,&APage &P",??U } m  > "   W  dMbP?_*+%,&APage &P",??U } m  > " ࡱ; SummaryInformation(zGTCIP  11 1 111 1 1""1" " 1      , Geneva .+ QS Estimator! (?>w>~x8x<          Allen Newby'ࡱࡱ;